50 Lakhs SWP Calculator Monthly

Plan your retirement withdrawals. Find out how long your corpus lasts — or what monthly income your savings can sustain.

Your Corpus ₹50 L
₹1 L₹5 Cr
Monthly Withdrawal ₹30,000
₹1,000₹5 L
Expected Annual Return 8%
1%20%
Withdrawal Period 20 yrs
1 yr40 yrs
Result
Initial Corpus ₹50 L
Total Withdrawn ₹72 L
Interest Earned ₹22 L
Corpus Remaining
₹0
Corpus fully used
Year-by-Year Breakdown
Year Annual Withdrawal Interest Earned Corpus Remaining

What is a SWP (Systematic Withdrawal Plan)?

A Systematic Withdrawal Plan (SWP) lets you redeem a fixed amount from your mutual fund corpus every month. Unlike FDs that pay a fixed interest, SWP draws from both your capital and the returns, allowing the remaining corpus to keep earning. It's the most tax-efficient way to generate regular income from investments in India.

How is SWP calculated?

The monthly withdrawal is deducted from the corpus, and the remaining corpus continues to earn returns at the expected rate. The formula for the remaining corpus after n months is:

Balance(n) = P × (1 + r)ⁿ − W × [ (1 + r)ⁿ − 1 ] / r

Where P = initial corpus, r = monthly rate (annual rate ÷ 12), W = monthly withdrawal, n = number of months.

What return rate should I use for SWP?

For retirement SWPs, conservative estimates are best. Balanced mutual funds (debt + equity hybrid) have historically returned 7–9% annually. Pure debt funds return 6–7%. Use 7–8% for a realistic retirement withdrawal plan. Equity funds can be more volatile — not ideal as the sole source for a SWP.

SWP vs Fixed Deposit — which is better?

FeatureSWP (Mutual Fund)Fixed Deposit
Tax on returnsOnly the gains portion of each withdrawal is taxed (lower effective tax)Full interest taxable as income — TDS applies
FlexibilityChange or pause withdrawal amount anytimeFixed — breaking FD has penalty
ReturnsMarket-linked; 7–12% typicalFixed; 6.5–7.5% currently for senior citizens
Corpus growthRemaining corpus can grow if returns > withdrawal ratePrincipal is static, not growing
RiskMarket risk (NAV fluctuates)Near-zero risk (insured up to ₹5L per bank)

What is a safe withdrawal rate?

The globally recognised "4% rule" suggests withdrawing no more than 4% of your corpus annually for a 30-year retirement. For India, where returns are higher but inflation is also higher, a safe withdrawal rate of 5–6% per year is commonly cited. If you withdraw more than the return rate, your corpus will eventually deplete — this calculator shows you exactly when.

Disclaimer: This calculator is for informational purposes only and does not account for taxes, expense ratios, inflation, or individual circumstances. This is not financial advice. Please consult a SEBI-registered financial advisor before making investment decisions.